Opis
Shopping center (Commercial, commercial and residential premises all in one !!!)
The proposed facility is located near the town of Bielefeld, literally a few minutes drive to the neighboring small town. Located in the heart of the city. The object includes: Retail space, commercial premises and living quarters (apartments). Completely leased.
The area of the land / lot: 5.981 m2
Living area: 1.272,51 m2 (23 apartments)
Commercial area: 2.251,62 m2
Total area: 3.524,13 m2
Number of packages: 70
Year of construction: 1972 (15%) and 2008 (85%)
Net income: 361.383, - € (cold rental excluding utility bills)
Price: 5.350.000, - €
Brokerage commission: 5.95% (incl. VAT)
This object can be sold as Asset Deal or as Share Deal. To adopt the existing financing, the consent of the bank is necessary. In the case of a positive decision of the bank, the need for own capital is correspondingly much reduced.
Funding structure:
Equity: 1.600.000 €
Existing credits: 3.600.000 €
Loan No.
1 Amount 1.800.000 €
Interest rate of 2.1% per annum
Repayment of the body (credit) 4% per year
Term from 30.7.2016 to 30.12.2022
Credit Nr.2
Sum 1.800.000 €
Interest rate of 2.35% per year
Repayment of the body (credit) 4% per year
The term from 30.7.2016 to 30.12.2026
Credit Nr.3 (Repair of facades)
Amount 130.000 €
Interest rate 1.75% per year
Repayment of the body (credit) 4% per year
The period is fixed until 30.6.2016
Total repayment of loans 1 and 2
Balance for March 2018 3.368.500, - €
Loan repayment per year 154.000 €
Interest per year 77.575 €
Repayment and interest per year 231 575 €